| DEMO AND ROUGH-IN CARPENTRY | | | |
| 1. Demo walls associated with remodel. | | | |
| - Remove both shower units, vanities/tops, and plumbing fixtures. | | |
| - Take up existing floor tile and subfloor to access plumbing. | | |
| Labor - range between $5000.00 - $6500.00 | $5,239.44 | |
| Disposal fee at landfill allowance | $0.00 | |
| 2. Cut and install new subfloor. | Labor | $1,363.00 | |
| Materials | $416.60 | |
| 3. Frame new walls, install supports in shower, frame custom niche in shower. | Labor | $1,785.00 | |
| Materials | $381.94 | |
| PLUMBING | | | |
| 1. Cap lines for demo. | - Re-route water (will use Pex pipe) and drain lines for plumbing fixture locations. | | |
| - Re-route vent through the roof. | | |
| Labor and plumbing materials | $5,625.00 | |
| 2. Install new plumbing valves and fixtures. | Labor | $3750.00 | |
| 3. Install a gas tankless water heater | Labor, water heater, and plumbing materials | $3750.00 | |
| Fixtures | | | |
| 1. Quarles quote | | $3607.29 | |
| 2. Toilet from Quarles | | $306.79 | |
| 3. Moen rough-in valve for shower | | $194.41 | |
| 4. Toilet - American Standard Aspirations 252AA899.020 * with tax | | $1,781.55 | 👈🏻⁉️ $450 from Home Depot? |
| ELECTRICAL | | | |
| Bathroom 1. Demo existing as needed. | - Install customer provided heater/fan combo outside shower area and switched on door wall opposite of shower. | | |
| - Install an outlet on the bathroom entry door wall opposite of shower. | | |
| - Install 3 wafer lights on a dimmer switch - 3 way - switch to be located on bathroom entry door wall opposite of shower and on the left end wall of vanity. * Only installed 2 wafers, added 2 retrofit can trims for stairwell. | | |
| - Install 2 vanity lights - switch to be located on left end wall of vanity. | | |
| - Install 2 GFI's - to be located on left and right walls of vanity. | | |
| Master bedroom | | | |
| 1. Install new ceiling fan - switch to be located on left wall entering the bedroom. | - Switch the 2 existing outlets on long wall of bedroom for lamps - switch to be located of left wall entering the bedroom. | | |
| Labor and materials | $5,225.00 | |
| Panasonic Whisper Coy heater/van 811A * Customer provided | | |
| 2 vanity lights | $503.05 | |
| CREDIT FOR INSTALLATION OF CEILING FAN FROM INSURANCE. | -$250.00 | |
| DRYWALL | | | |
| 1. Make repairs to drywall from demo. | | |
| 2. Install drywall on walls and ceiling associated with master bathroom and bedroom remodel. | | |
| Labor and materials | $4,620.00 | |
| TRIM AND DOORS | | | |
| 1. Install baseboard in the bedroom, bathroom, hallway, and Ginny's closet - all associated with remodel. | - Install bi-hinge bedroom doors and casing - 6 panel raised solid core. INSTALLED BIFOLD | | |
| - Install bi-hinge closet doors and casing - 6 panel raised solid core. INSTALLED BI-FOLD | | |
| - Install 2 door units for bathroom and casing - 6 panel raised solid core. DID NOT DO | | |
| Labor | $2,200.00 | |
| Trim | $453.65 | |
| Allowance - Door units, bi-hinge doors, hinges, ball catches, and door handles. | $983.75 | |
| * Door allowance etc was 1200.00. Actual cost was 1585.91. Giving credit for the 2 bathroom doors 361.66. Giving credit for 1/2 of the bi-fold closet door - agreed on bi-hinge and we threw away the existing bi-fold - bought new bi-fold doors at 481.00 - will split this and gave credit for 240.50 | | |
| PAINTING | | | |
| 1. Paint all ceilings, walls, and trim associated with master bedroom and bathroom remodel. | Labor and materials | $3,125.00 | |
| -Stairwell long wall, short wall at end of landing, trim, and the ceiling - $1,312.50 | | |
| - One wall, trim, and door in Ginny's closet - $593.75 * No extra charge for painting complete closet. | | |
| - Bathroom walls, ceiling, trim, and door - $1,218.75 | | |
| MISCELLANEOUS | | | |
| 1. Shower and bathroom floor tile | Labor | $5,625.00 | |
| Tile allowance for shower walls, shower floor, and outside floor * Tile cost for shower and outside floor was 3660.58 | $3,660.58 | |
| Freight allowance | $300.00 | |
| Materials - grout, caulk, schluter, backerboard, schluter Kerdi shower tray, etc. This is included in the 3660.58 amount | | |
| 2. Bedroom padding and carpet | Labor | $1,050.00 | |
| - Carpet allowance and pad together was 4291.24 | $4,291.24 | |
| #10 pad and seam tape | | |
| CREDIT FROM INSURANCE ON 216 s ft ALLOWANCE FOR INSURANCE. | -$1391.04 | |
| 3. Vanity | - Custom build and install vanity. | | |
| Allowance | $8800.00 | |
| Allowance for knobs/pulls | | |
| 4. Vanity top and sinks | - Template and install | | |
| Allowance for top and sinks Actual cost | $3,833.40 | |
| 5. Shower door TO BE ON FINAL DRAW | - Custom shower door and installation allowance. | $3000.00 | |
| 6. Mirror - remove existing mirror and reinstall. | | $250.00 | |
| 7. Install bathroom accessories | Grab bar 50.00 each * WILL BE ON FINAL INOICE | $0.00 | |
| Towel bars, robe hooks, toilet paper holder, and 2 hand towel rings. | $125.00 | |
| Allowance on accessories * Cost of accessories including closet pulls | $388.64 | |
| 8. Allowance on custom linen closet. | | $2,500.00 | |
| EXTRAS - ALL AT COST | | | |
| Permit fee paid | $110.00 | |
| Extra insulation | $800.00 | |
| Extra quad outlets and light and switch in the crawlspace | $645.00 | |
| Closet labor | $1550.00 | |
| Closet materials | $739.80 | |
| Painting closet and drawer fronts | $680.00 | |
| Installed outside light fixture | $80.00 | |
| Installed uarter round in carpeted rooms | $200.00 | |
| Quarter round | $61.63 | |
| 9. Hung sheetrock on ceiling at upstairs bedroom and repaired closet ceiling and wall. | - Applied texture at repair area. | $2835.00 | |
| 10. Caulked, primed, and puttied one new side and touched up handrails. | | $7331.25 | 👈🏻⁉️ what is this? |
| 11. Blown in insulation in master bedroom ceiling. | * This was considerably less. | $480.00 | |
| | | |
| TOTAL | $93,006.97 | |
| BALANCE | $0 | ✅ Paid |
| | | |