Skip to main content

Insurance Adjuster Report

info

24/12/09 - Converted the original PDF 📄 using pandoc to Markdown but left tables in HTML format because they're easier to convert. I made a couple adjustments to the headers and added page breaks so that it's easier to navigate.

WINDHAM, DAVID 40-P833-5X21

State Farm
P.O. Box 106169
Atlanta, GA 30348-6169
Fax: 1-844-236-3646

Structural Damage Claim Policy​

This estimate is priced based on estimated market pricing for the cost of materials, labor, and other factors at the time of the loss.

Adjustments in market pricing and timing of the repairs may impact the final cost of covered repairs. Should you or the contractor you select have questions concerning our estimate, please contact us. If your contractor's estimate is higher than ours, you should contact us prior to beginning repairs. State Farm will work with you and your contractor to determine the actual and necessary cost of covered repairs at the time repairs will be completed, subject to policy terms, conditions and limits.

  • We want you to receive quality repair work to restore the damages to your property.

  • We will provide you with a detailed estimate of the scope of the damage and costs of repairs. Should the contractor you select have questions concerning our estimate, they should contact your claim representative directly.

  • Depending upon the complexity of your repair, our estimate may or may not include an allowance for general contractor's overhead and profit. If you have questions regarding general contractor's overhead and profit and whether general contractor services are appropriate for your loss, please contact your claim representative before proceeding with repairs.

  • There may be building codes, ordinances, laws, or regulations that affect the repairs of your property. These items may or may not be covered by your policy. Please contact your claim representative if you have any questions regarding coverage which may be available under your policy.

  • State Farm® cannot authorize any contractor to proceed with work on your property. Repairs should proceed only with your authorization.

  • State Farm does not guarantee the quality of the workmanship of any contractor or guarantee that the work will be accomplished within any specific time frame.

  • It is understood that the contractor is hired by you, our insured, and that they work for you - not State Farm.

If you have any questions or need additional information regarding your claim, please contact your claim representative immediately.

Date: 11/5/2024 5:09 PM
132214.1 06-18-2009
Page: 1

Building Estimate Summary Guide​

This summary guide is based on a sample estimate and is provided for reference only.
Please refer to the estimate for specifics of your claim.

  1. Line Item Total – Total value of all line items in the estimate plus possible adjustments for labor minimums. Labor Minimum is to cover a certain minimum number of hours for drive-time, set up time and applicable administrative costs and repairs.

  2. General Contractor’s Overhead and Profit – General contractor’s charge for coordinating your repairs.

  3. Replacement Cost Value (RCV) – Estimated cost to repair or replace damaged property.

  4. Depreciation – The decrease in the value of property over a period of time due to wear, tear, condition, and obsolescence. A portion or all of this amount may be eligible for replacement cost benefits.

  5. Deductible – The insurer will pay for losses, up to the policy limits, in excess of your applicable deductible.

  6. Net Actual Cash Value Payment (ACV) – The repair or replacement cost of the damaged part of the property less *depreciation *and deductible.

  7. Non Recoverable Depreciation – Depreciation applied to items that are not eligible for replacement cost benefits.

  8. Total Maximum Additional Amount if Incurred – Total amount of recoverable depreciation after actual repair or replacement of the property.

  9. Total Amount of Claim if Incurred – Total amount of the claim, including net actual cash value payment and total maximum additional amount available if incurred.

1002989
Date: 11/5/2024 5:09 PM
139928.1 01-23-2013
Page: 2

Insured: WINDHAM, DAVID Property: 102 GLENRIDGE CIR GREENWOOD, SC 29646-9266
Cellular: 803-712-3283
Type of Loss: Wind Damage Deductible: $2,620.64
Date of Loss: 9/26/2024
Date Inspected: 10/28/2024
Estimate: 40-P833-5X21
Claim Number: 40P8335X2
Policy Number: 40B2S8753
Price List: SCGR28_SEP24
Restoration/Service/Remodel

Summary for Coverage A - Dwelling - 35 Windstorm and Hail

Line Item Total12,589.48
Material Sales Tax207.27
Subtotal12,796.75
Laundry & D/C Tax0.58
Replacement Cost Value12,797.33
Less Depreciation (Including Taxes)(2,044.36)
Less Deductible(2,620.64)
Net Actual Cash Value Payment$8,132.33

Maximum Additional Amounts Available If Incurred:

Total Line Item Depreciation (Including Taxes) Replacement Cost Benefits2,044.362,044.36
Total Maximum Additional Amount Available If Incurred2,044.36
Total Amount of Claim If Incurred$10,176.69

Benitez, Jonathan 844-445-8430
Torres

ALL AMOUNTS PAYABLE ARE SUBJECT TO THE TERMS, CONDITIONS AND LIMITS OF YOUR POLICY.

Date: 11/5/2024 5:09 PM
Page: 3

Insured: WINDHAM, DAVID Property: 102 GLENRIDGE CIR GREENWOOD, SC 29646-9266
Cellular: 803-712-3283
Type of Loss: Wind Damage Deductible: $2,620.64
Date of Loss: 9/26/2024
Date Inspected: 10/28/2024
Estimate: 40-P833-5X21
Claim Number: 40P8335X2
Policy Number: 40B2S8753
Price List: SCGR28_SEP24
Restoration/Service/Remodel

Summary for Coverage A - Dwelling - 35 Windstorm and Hail - Debris Removal

Line Item Total1,384.36
Replacement Cost Value1,384.36
Less Deductible(1,384.36)
Net Payment$0.00

Benitez, Jonathan 844-445-8430
Torres

ALL AMOUNTS PAYABLE ARE SUBJECT TO THE TERMS, CONDITIONS AND LIMITS OF YOUR POLICY.

Date: 11/5/2024 5:09 PM
Page: 4

Explanation of Building Replacement Cost Benefits Homeowner Policy​

Coverage A - Dwelling - 35 Windstorm and Hail

To: Name: WINDHAM, DAVID
Address: 102 GLENRIDGE CIR
City: GREENWOOD
State/Zip: SC, 29646-9266

Insured:WINDHAM, DAVIDClaim Number:40P8335X2
Date of Loss:9/26/2024Cause of Loss:WIND

Your insurance policy provides replacement cost benefits for some or all of the loss or damage to your dwelling or structures. Replacement cost benefits pays the actual and necessary cost of repair or replacement, without a deduction for depreciation, subject to your policy’s limit of liability. To receive replacement cost benefits you must:

  1. Complete the actual repair or replacement of the damaged part of the property within two years of the date of loss;

  2. Promptly notify us within 30 days after the work has been completed; and

  3. Confirm completion of repair or replacement, by submitting invoices, receipts or other documentation to your agent or claim office.

Until these requirements have been satisfied, our payment(s) to you will be for the actual cash value of the damaged part of the property, which may include a deduction for depreciation.

Without waiving the above requirements, we will consider paying replacement cost benefits prior to actual repair or replacement if we determine repair or replacement costs will be incurred because repairs are substantially under way or you present a signed contract acceptable to us.

The estimate to repair or replace your damaged property is $12,797.33 . The enclosed claim payment to you of $8,132.33 is for the actual cash value of the damaged property at the time of loss, less any deductible that may apply. We determined the actual cash value by deducting depreciation from the estimated repair or replacement cost. Our estimate details the depreciation applied to your loss. Based on our estimate, the additional amount available to you for replacement cost benefits (recoverable depreciation) is $2,044.36.

If you cannot have the repairs completed for the repair/replacement cost estimated, please contact your claim specialist prior to beginning repairs.

All policy provisions apply to your claim.

Date: 11/5/2024 5:09 PM
Page: 5

Roof​

0.00 SF Walls | 0.00 SF Ceiling | 0.00 SF Walls & Ceiling | 0.00 SF Floor | 0.00 SF Short Wall | 0.00 LF Floor Perimeter | 0.00 SF Long Wall | 0.00 LF Ceil. Perimeter

QUANTITYUNIT PRICETAXRCVAGE/LIFE CONDITIONDEPREC. DEP %ACV
1. Remove Laminated - comp. shingle rfg (per SHINGLE)
186.00 EA6.310.001,173.661,173.66
2. Laminated - comp. shingle rfg (per SHINGLE)
186.00 EA15.1934.502,859.842,859.84
Component RFG300 from this line item was priced by ITEL Asphalt Shingle Pricing (ASP) on 5 Nov 2024.
3. Roofer - per hour
6.00 HR115.000.00690.00690.00
4. R&R Sheathing - plywood - 1/2" CDX - per ind. material source
32.00 SF2.000.0464.0464.04
Repair roof decking
Totals: Roof34.544,787.544,787.54

Front Elevation​

0.00 SF Walls | 0.00 SF Ceiling | 0.00 SF Walls & Ceiling | 0.00 SF Floor | 0.00 SF Short Wall | 0.00 LF Floor Perimeter | 0.00 SF Long Wall | 0.00 LF Ceil. Perimeter

QUANTITYUNIT PRICETAXRCVAGE/LIFE CONDITIONDEPREC. DEP %ACV
5. R&R Gutter / downspout - aluminum - up to 5"
10.00 LF9.373.8297.525/25 yrs Avg.(19.50) 20.00%78.02
6. R&R Gutter guard/screen - Premium grade
20.00 LF18.948.99387.795/20 yrs Avg.(96.95) 25.00%290.84
Totals: Front Elevation12.81485.31116.45368.86

Right Elevation​

0.00 SF Walls | 0.00 SF Ceiling | 0.00 SF Walls & Ceiling | 0.00 SF Floor | 0.00 SF Short Wall | 0.00 LF Floor Perimeter | 0.00 SF Long Wall | 0.00 LF Ceil. Perimeter

Date: 11/5/2024 5:09 PM
Page: 6

CONTINUED - Right Elevation

QUANTITYUNIT PRICETAXRCVAGE/LIFE CONDITIONDEPREC. DEP %ACV
7. R&R Gutter / downspout - aluminum - up to 5"
10.00 LF9.373.8297.525/25 yrs Avg.(19.50) 25.00%78.02
8. R&R Gutter guard/screen - Premium grade
20.00 LF18.948.99387.795/20 yrs Avg.(96.95) 25.00%290.84
Totals: Right Elevation12.81485.31116.45368.86

Rear Elevation​

0.00 SF Walls | 0.00 SF Ceiling | 0.00 SF Walls & Ceiling | 0.00 SF Floor | 0.00 SF Short Wall | 0.00 LF Floor Perimeter | 0.00 SF Long Wall | 0.00 LF Ceil. Perimeter

QUANTITYUNIT PRICETAXRCVAGE/LIFE CONDITIONDEPREC. DEP %ACV
9. R&R Soffit - wood
12.00 SF 6.531.9380.298/150 yrs Avg.(4.28) 5.33%76.01
10. Prime & paint exterior soffit - wood
25.00 SF2.970.8975.148/15 yrs Avg.(40.07) 53.33%35.07
11. R&R Wood window - casement, 3-11 sf
1.00 EA551.7328.51580.248/30 yrs Avg.(154.73) 26.67%425.51
* 12. R&R Siding - beveled - wood -
20.00 SF3.670.0873.488/100 yrs Avg.(5.88) 8.00%67.60
13. Paint wood siding - 1 coat
60.00 SF1.631.5599.358/15 yrs Avg.(52.99) 53.33%46.36
Totals: Rear Elevation32.96908.50257.95650.55

Left Elevation​

0.00 SF Walls | 0.00 SF Ceiling | 0.00 SF Walls & Ceiling | 0.00 SF Floor | 0.00 SF Short Wall | 0.00 LF Floor Perimeter | 0.00 SF Long Wall | 0.00 LF Ceil. Perimeter

Date: 11/5/2024 5:09 PM
Page: 7

QUANTITYUNIT PRICETAXRCVAGE/LIFE CONDITIONDEPREC. DEP %ACV
14. R&R Gutter guard/screen - Premium grade
15.00 LF18.946.74290.848/20 yrs Avg.(116.34) 40.00%174.50
15. R&R Gutter / downspout - aluminum - up to 5"
10.00 LF9.603.8299.828/25 yrs Avg.(31.94) 32.00%67.88
16. R&R Aluminum window, horiz. slider 12-23 sf
1.00 EA306.2513.76320.018/18 yrs Avg.(142.23) 44.44%177.78
17. Add. charge for a retrofit window, 12-23 sf - difficult
1.00 EA240.462.26242.728/18 yrs Avg.(107.87) 44.44%134.85
18. R&R Storm door assembly - Standard grade
1.00 EA276.5810.86287.448/40 yrs Avg.(57.48) 20.00%229.96
19. Additional charge for a retrofit exterior door
1.00 EA257.480.25257.73257.73
Totals: Left Elevation37.691,498.56455.861,042.70

Debris Removal​

QUANTITYUNIT PRICETAXRCVAGE/LIFE CONDITIONDEPREC. DEP %ACV
20. Tandem axle dump trailer - per load - including dump fees
1.00 EA218.44 0.00218.44218.44
Totals: Debris Removal0.00218.440.00218.44

Master Closet​

0.00 SF Walls | 0.00 SF Ceiling | 0.00 SF Walls & Ceiling | 0.00 SF Floor | 0.00 SF Short Wall | 0.00 LF Floor Perimeter | 0.00 SF Long Wall | 0.00 LF Ceil. Perimeter

Date: 11/5/2024 5:09 PM
Page: 8

CONTINUED - Master Closet

QUANTITYUNIT PRICETAXRCVAGE/LIFE CONDITIONDEPREC. DEP %ACV
21. R&R 1/2" drywall - hung, taped, floated, ready for paint
4.00 SF3.150.2012.805/150 yrs Avg.(0.43) 3.33%12.37
22. Texture drywall - light hand texture
6.00 SF1.010.046.105/150 yrs Avg.(0.20) 3.33%5.90
23. R&R Blown-in insulation - 8" depth - R19
4.00 SF1.900.187.785/150 yrs Avg.(0.26) 3.33%7.52
24. Seal/prime (1 coat) then paint (1 coat) the surface area
6.00 SF1.270.097.715/15 yrs Avg.(2.57) 33.33%5.14
25. Paint the surface area - one coat
18.00 SF0.880.2016.045/15 yrs Avg.(5.35) 33.33%10.69
26. Mask the surface area per square foot - plastic and tape - 4 mil
18.00 SF0.330.096.035/15 yrs Avg(2.01) 33.33%4.02
27. Mask and cover large light fixture
1.00 EA 26.700.0626.765/15 yrs Avg.(8.92) 33.33%17.84
28. Contents - move out then reset - Small room
1.00 EA60.590.0060.5960.59
Totals: Master Closet0.86143.8119.74124.07

Master Bath closet​

0.00 SF Walls | 0.00 SF Ceiling | 0.00 SF Walls & Ceiling | 0.00 SF Floor | 0.00 SF Short Wall | 0.00 LF Floor Perimeter | 0.00 SF Long Wall | 0.00 LF Ceil. Perimeter

Date: 11/5/2024 5:09 PM
Page: 9

CONTINUED - Master Bath closet

QUANTITYUNIT PRICETAXRCVAGE/LIFE CONDITIONDEPREC. DEP %ACV
29. R&R 1/2" drywall - hung, taped, floated, ready for paint
8.00 SF3.150.4025.605/150 yrs Avg.(0.85) 3.33%24.75
30. Texture drywall - light hand texture
12.00 SF1.010.0812.205/150 yrs Avg.(0.40) 3.33%11.80
31. R&R Blown-in insulation - 8" depth - R19
8.00 SF1.900.3515.555/150 yrs Avg.(0.52) 3.33%15.03
32. Seal/prime (1 coat) then paint (1 coat) the surface area
12.00 SF1.270.1815.425/15 yrs Avg.(5.14) 33.33%10.28
33. Paint the surface area - one coat
18.00 SF0.880.2016.045/15 yrs Avg.(5.35) 33.33%10.69
34. Mask the surface area per square foot - plastic and tape - 4 mil
18.00 SF0.330.096.035/15 yrs Avg.(2.01) 33.33%4.02
35. Mask and cover large light fixture
1.00 EA26.700.0626.765/15 yrs Avg.(8.92) 33.33%17.84
36. Contents - move out then reset - Small room
1.00 EA60.590.0060.5960.59
Totals: Master Bath closet1.36178.1923.19155.00

Master bedroom​

0.00 SF Walls | 0.00 SF Ceiling | 0.00 SF Walls & Ceiling | 0.00 SF Floor | 0.00 SF Short Wall | 0.00 LF Floor Perimeter | 0.00 SF Long Wall | 0.00 LF Ceil. Perimeter

QUANTITYUNIT PRICETAXRCVAGE/LIFE CONDITIONDEPREC. DEP %ACV
37. Carpet - High grade
216.00 SF5.7674.241,318.408/10 yrs Avg.(1,054.72) 80.00%263.68
Totals: Master bedroom74.241,318.401,054.72263.68

Date: 11/5/2024 5:09 PM
Page: 10

Personal Property​

0.00 SF Walls | 0.00 SF Ceiling | 0.00 SF Walls & Ceiling | 0.00 SF Floor | 0.00 SF Short Wall | 0.00 LF Floor Perimeter | 0.00 SF Long Wall | 0.00 LF Ceil. Perimeter

QUANTITYUNIT PRICETAXRCVAGE/LIFE CONDITIONDEPREC. DEP %ACV
38. Clean umbrella - Full service
1.00 EA8.250.588.838.83
Totals: Personal Property0.588.830.008.83

Tree Removal​

0.00 SF Walls | 0.00 SF Ceiling | 0.00 SF Walls & Ceiling | 0.00 SF Floor | 0.00 SF Short Wall | 0.00 LF Floor Perimeter | 0.00 SF Long Wall | 0.00 LF Ceil. Perimeter

QUANTITYUNIT PRICETAXRCVAGE/LIFE CONDITIONDEPREC. DEP %ACV
39. Tree - removal and disposal - per hour including equipment
24.00 HR93.310.002,239.442,239.44
40. Tree - removal - per hour (Labor only)
24.00 HR48.580.001,165.921,165.92
Totals: Tree Removal0.003,405.360.003,405.36

Labor Minimums Applied​

QUANTITYUNIT PRICETAXRCVAGE/LIFE CONDITIONDEPREC. DEP %ACV
41. Drywall labor minimum
1.00 EA359.560.00359.56359.56
42. Insulation labor minimum
1.00 EA153.470.00153.47153.47
43. Painting labor minimum
1.00 EA36.200.0036.2036.20
44. Siding labor minimum
1.00 EA132.300.00132.30132.30
45. Carpet labor minimum
1.00 EA61.910.0061.9161.91
Totals: Labor Minimums Applied0.00743.440.00743.44
Line Item Totals: 40-P833-5X21207.8514,181.692,044.3612,137.33

Date: 11/5/2024 5:09 PM
Page: 11

COVERAGETAXRCVDEPREC.ACV
Coverage A - Dwelling - 35 Windstorm and Hail207.8512,797.33(2,044.36)10,752.97
Coverage A - Dwelling - 35 Windstorm and Hail - Debris Removal0.001,384.36(0.00)1,384.36
Total207.8514,181.69(2,044.36)12,137.33

Grand Total Areas:​

1.00 Surface Area0.01 Number of Squares4.00 Total Perimeter Length

Date: 11/5/2024 5:09 PM
Page: 12

Trade Summary​

Includes all applicable Tax, General Contractor O&P, and Labor Minimums

DESCRIPTIONLINE ITEM QTYREPL. COST TOTALACVNON-REC. DEPREC.MAX ADDL. AMT AVAIL.
CDC CONT: GARMENT & SOFT GOODS CLN
Clean umbrella - Full service1.00 EA$8.83$8.83$0.00$0.00
TOTAL CONT: GARMENT & SOFT GOODS CLN$8.83$8.83$0.00$0.00
CON CONTENT MANIPULATION
Contents - move out then reset - Small room2.00 EA$121.18$121.18$0.00$0.00
TOTAL CONTENT MANIPULATION$121.18$121.18$0.00$0.00
DMO GENERAL DEMOLITION
Tandem axle dump trailer - per load - including dump fees1.00 EA$218.44$218.44$0.00$0.00
Tree - removal and disposal - per hour including equipment24.00 HR$2,239.44$2,239.44$0.00$0.00
Tree - removal - per hour (Labor only)24.00 HR$1,165.92$1,165.92$0.00$0.00
TOTAL GENERAL DEMOLITION$3,623.80$3,623.80$0.00$0.00
DOR DOORS
R&R Storm door assembly - Standard grade1.00 EA$287.44$229.96$0.00$57.48
Additional charge for a retrofit exterior door1.00 EA$257.73$257.73$0.00$0.00
TOTAL DOORS$545.17$487.69$0.00$57.48
DRY DRYWALL
R&R 1/2" drywall - hung, taped, floated, ready for paint12.00 SF$38.40$37.12$0.00$1.28
Drywall labor minimum1.00 EA$359.56$359.56$0.00$0.00
Texture drywall - light hand texture18.00 SF$18.30$17.70$0.00$0.60
TOTAL DRYWALL$416.26$414.38$0.00$1.88
FCC FLOOR COVERING - CARPET
Carpet - High grade216.00 SF$1,318.40$263.68$0.00$1,054.72
Carpet labor minimum1.00 EA$61.91$61.91$0.00$0.00
TOTAL FLOOR COVERING - CARPET$1,380.31$325.59$0.00$1,054.72
INS INSULATION
R&R Blown-in insulation - 8" depth - R1912.00 SF$23.33$22.55$0.00$0.78
Insulation labor minimum1.00 EA$153.47$153.47$0.00$0.00
TOTAL INSULATION$176.80$176.02$0.00$0.78
PNT PAINTING
Mask and cover large light fixture2.00 EA$53.52$35.68$0.00$17.84
Mask the surface area per square foot - plastic and tape - 4 mil36.00 SF$12.06$8.04$0.00$4.02
Painting labor minimum1.00 EA$36.20$36.20$0.00$0.00
Paint the surface area - one coat36.00 SF$32.08$21.38$0.00$10.70
Paint wood siding - 1 coat60.00 SF$99.35$46.36$0.00$52.99
Prime & paint exterior soffit - wood25.00 SF$75.14$35.07$0.00$40.07
Seal/prime (1 coat) then paint (1 coat)18.00 SF$23.13$15.42$0.00$7.71
TOTAL PAINTING$331.48$198.15$0.00$133.33
RFG ROOFING
Laminated - comp. shingle rfg (per SHINGLE)186.00 EA$2,859.84$2,859.84$0.00$0.00
Remove Laminated - comp. shingle rfg (per SHINGLE)186.00 EA$1,173.66$1,173.66$0.00$0.00
Roofer - per hour6.00 HR$690.00$690.00$0.00$0.00
R&R Sheathing - plywood - 1/2" CDX - per ind. material source32.00 SF$64.04$64.04$0.00$0.00
TOTAL ROOFING$4,787.54$4,787.54$0.00$0.00
SDG SIDING
Siding labor minimum1.00 EA$132.30$132.30$0.00$0.00
R&R Siding - beveled - wood -20.00 SF$73.48$67.60$0.00$5.88
TOTAL SIDING$205.78$199.90$0.00$5.88
SFG SOFFIT, FASCIA, & GUTTER
R&R Gutter guard/screen - Premium grade55.00 LF$1,066.42$756.18$0.00$310.24
R&R Gutter / downspout - aluminum - up to 5"10.00 LF$99.82$67.88$0.00$31.94
R&R Gutter / downspout - aluminum - up to 5"20.00 LF$195.04$156.04$0.00$39.00
R&R Soffit - wood12.00 SF$80.29$76.01$0.00$4.28
TOTAL SOFFIT, FASCIA, & GUTTER$1,441.57$1,056.11$0.00$385.46
WDA WINDOWS - ALUMINUM
R&R Aluminum window, horiz. slider 12- 23 sf1.00 EA$320.01$177.78$0.00$142.23
Add. charge for a retrofit window, 12-23 sf - difficult1.00 EA$242.72$134.85$0.00$107.87
TOTAL WINDOWS - ALUMINUM$562.73$312.63$0.00$250.10
WDW WINDOWS - WOOD
R&R Wood window - casement, 3-11 sf1.00 EA$580.24$425.51$0.00$154.73
TOTAL WINDOWS - WOOD$580.24$425.51$0.00$154.73
TOTALS$14,181.69$12,137.33$0.00$2,044.36

Note: Slight variances may be found within report sections due to rounding
Date: 11/5/2024 5:09 PM Pages 13-15

Recap of Taxes, Overhead and Profit​

GC OverheadGC ProfitMaterial SalesLaundry & D/CManuf. HomeStorage RentalLocal Food Tax
(0%)(0%)Tax (7%)Tax (7%)Tax (2%)Tax (7%)(1%)
Line Items0.000.00207.270.580.000.000.00
Total0.000.00207.270.580.000.000.00

Date: 11/5/2024 5:09 PM Pages 16

Recap by Category with Depreciation​

ItemsRCVDeprec.ACV
CONT: GARMENT & SOFT GOODS CLN8.258.25
Coverage: Coverage A - Dwelling - 35 @ Windstorm and Hail100.00% =8.25
CONTENT MANIPULATION121.18121.18
Coverage: Coverage A - Dwelling - 35 @ Windstorm and Hail100.00% =121.18
GENERAL DEMOLITION3,623.803,623.80
Coverage: Coverage A - Dwelling - 35 @ Windstorm and Hail Coverage: Coverage A - Dwelling - 35 @61.80% = 38.20% =2,239.44 1,384.36
Windstorm and Hail - Debris Removal
DOORS534.0655.31478.75
Coverage: Coverage A - Dwelling - 35 @ Windstorm and Hail100.00% =534.06
DRYWALL415.541.86413.68
Coverage: Coverage A - Dwelling - 35 @ Windstorm and Hail100.00% =415.54
FLOOR COVERING - CARPET1,306.07995.33310.74
Coverage: Coverage A - Dwelling - 35 @ Windstorm and Hail100.00% =1,306.07
INSULATION176.270.76175.51
Coverage: Coverage A - Dwelling - 35 @ Windstorm and Hail100.00% =176.27
PAINTING328.07131.70196.37
Coverage: Coverage A - Dwelling - 35 @ Windstorm and Hail100.00% =328.07
ROOFING4,753.004,753.00
Coverage: Coverage A - Dwelling - 35 @ Windstorm and Hail100.00% =4,753.00
SIDING205.705.87199.83
Coverage: Coverage A - Dwelling - 35 @ Windstorm and Hail100.00% =205.70
SOFFIT, FASCIA, & GUTTER1,403.46375.421,028.04
Coverage: Coverage A - Dwelling - 35 @ Windstorm and Hail100.00% =1,403.46
WINDOWS - ALUMINUM546.71242.98303.73
Coverage: Coverage A - Dwelling - 35 @ Windstorm and Hail100.00% =546.71
WINDOWS - WOOD551.73147.13404.60
Coverage: Coverage A - Dwelling - 35 @ Windstorm and Hail100.00% =551.73
Subtotal13,973.841,956.3612,017.48
Material Sales Tax207.2788.00119.27
Coverage: Coverage A - Dwelling - 35 @ Windstorm and Hail100.00% =207.27
Laundry & D/C Tax0.580.58
Coverage: Coverage A - Dwelling - 35 @ Windstorm and Hail100.00% =0.58
Total14,181.692,044.3612,137.33

Time & Material Breakdown​

ItemsQuantityUnitPriceTotal Cost
CONT: GARMENT & SOFT GOODS CLN
Miscellaneous:8.25
Subtotal:8.25
CONTENT MANIPULATION
Contractor Labor -
General Laborer2.20 HR55.000121.18*
Labor:121.18
Subtotal:121.18

Demolition​

ItemsQuantityUnitPriceTotal Cost
GENERAL DEMOLITION
Contractor Labor -
Demolition Laborer1.99 HR55.000109.69*
Demolition Laborer48.00 HR48.5802,331.84
Labor:2,441.53
Equipment -
Chipper/shredder - 6" to 8" - trailer1.00 DA249.000248.99*
Single axle dump truck0.20 WK995.000198.99*
Bucket truck - 50'-60' reach1.00 DA625.570625.54*
Tandem axle dump trailer0.04 WK608.00023.75*
Landfill charge - per ton1.67 TN51.00085.00*
Equipment:1,182.27
Subtotal:3,623.80

Doors​

ItemsQuantityUnitPriceTotal Cost
DOORS
Material -
Liquid foam sealant for doors, windows, etc. - 24 oz. can0.18 EA19.1713.51*
Storm door assembly - Standard grade1.00 EA155.130155.13
Material:158.64
Contractor Labor -
Demolition Laborer0.39 HR55.00021.42*
Carpenter - Finish, Trim/Cabinet4.72 HR75.000354.00
Labor:375.42
Subtotal:534.06

Date: 11/5/2024 5:09 PM
Pages 17-18

Drywall​

ItemsQuantityUnitPriceTotal Cost
DRYWALL
Material -
Drywall screws - grabber - (based on 25 to 50 lb box)0.06 LB3.7160.24*
Gypsum board, 1/2"14.19 SF0.5007.09*
Metal corner bead0.67 LF0.5200.35
Drywall joint compound - 50 lb box0.14 BX16.9162.33*
Drywall nails (based on 25 to 50 lb box)0.03 LB2.1320.06
Joint tape - 500' roll0.01 RL8.1650.07*
Material:10.14
Contractor Labor -
Demolition Laborer0.11 HR55.0006.12*
Drywall Installer/Finisher0.44 HR90.00039.72*
Labor for Drywall labor minimum1.00 EA359.560359.56
Labor:405.40
Subtotal:415.54

Floor Covering - Carpet​

ItemsQuantityUnitPriceTotal Cost
FLOOR COVERING - CARPET
Material -
Carpet - High grade - Allowance216.02 SF4.8501,047.70
Carpet tackless strip - 400 lf/box0.14 BX41.0395.94*
Carpet seaming tape - 66 lf per roll0.43 RL16.0246.92*
Material:1,060.56
Contractor Labor -
Flooring Installer2.19 HR76.000166.32*
Labor for Carpet labor minimum1.00 EA61.91061.91
Labor:228.23
Equipment -
Carpet power stretcher0.31 DA40.00012.33*
Carpet seaming iron0.31 DA16.0694.95*
Equipment:17.28
Subtotal:1,306.07

Insulation​

ItemsQuantityUnitPriceTotal Cost
INSULATION
Material -
Blown in insulation - Per 30 lb bag0.14 BG53.6367.56*
Material:7.56
Contractor Labor -
Demolition Laborer0.20 HR55.00011.16*
Insulation Installer0.05 HR67.2403.48*
Labor for Insulation labor minimum1.00 EA153.470153.47
Labor:168.11
Equipment -
Insulation blower0.01 DA90.0000.60*
Equipment:0.60
Subtotal:176.27

Date: 11/5/2024 5:09 PM
Pages 19

Painting​

ItemsQuantityUnitPriceTotal Cost
PAINTING
Material -
Latex paint0.30 GL53.39715.96*
Painter's putty0.02 GL26.4800.42*
160 - 180 grit sandpaper - per sheet0.22 SH1.0300.23
PVA - latex drywall primer/sealer0.05 GL19.4101.01*
Plastic, 4 mil - 12' x 100' roll0.04 RL62.1352.26*
Masking/painter's tape, 3/4" x 60 yard roll0.17 RL4.8000.80*
Masking paper, 12" roll0.22 RL4.8101.06
Exterior sealer0.13 GL38.9805.17*
Caulking - acrylic0.18 TB3.9910.73*
Exterior latex0.34 GL63.07521.15*
Material:48.79
Contractor Labor -
Painter2.61 HR93.000243.08*
Labor for Painting labor minimum1.00 EA36.20036.20
Labor:279.28
Subtotal:328.07

Roofing​

ItemsQuantityUnitPriceTotal Cost
ROOFING
Material -
1 1/4" roofing nails, (based on 50 lb box)5.68 LB1.91410.88*
Laminated - comp. shingle2.84 SQ108.990309.78*
Roofing cement - per tube24.51 EA7.026172.24*
8d smooth box nails, (based on 50 lb box)0.49 LB1.3000.64
Sheathing - plywood - 1/2" CDX per specs from ind mat source1.11 SH0.0000.00
Material:493.54
Contractor Labor -
Roofer36.85 HR115.0004,237.70*
Demolition Laborer0.40 HR55.00021.76*
Labor:4,259.46
Subtotal::4,753.00

Siding​

ItemsQuantityUnitPriceTotal Cost
SIDING
Material -
6d stainless steel siding nails0.16 LB7.4001.20*
Siding - beveled - wood (clapboard) - per ind. mat. source22.22 SF0.0000.00
Material:1.20
Contractor Labor -
Siding Installer0.73 HR85.00061.80*
Demolition Laborer0.19 HR55.00010.40*
Labor for Siding labor minimum1.00 EA132.300132.30
Labor:204.50
Subtotal::205.70

Soffit, Fascia, & Gutter​

ItemsQuantityUnitPriceTotal Cost
SOFFIT, FASCIA, & GUTTER
Material -
Silicone caulk - 10 oz tube0.32 TB11.9913.81*
Gutter/downspout - aluminum33.33 LF4.493149.74*
Gutter hanging bracket - aluminum5.00 EA2.05010.25
Gutter guard/screen - Premium grade55.00 LF6.420353.10
AC plywood - 1/4" - G1S0.42 SH48.66920.31*
4d finish nails (based on 5 lb box)0.08 LB3.0980.26*
Soffit vent - 4"x12" screened metal2.00 EA3.5107.03*
Material:544.50
Contractor Labor -
Siding Installer0.96 HR85.00081.84*
Demolition Laborer0.19 HR55.00010.32*
Siding Installer8.83 HR81.110716.05*
Demolition Laborer1.04 HR48.58050.75*
Labor:858.96
Subtotal::1,403.46

Date: 11/5/2024 5:09 PM
Pages 20

Windows - Aluminum​

ItemsQuantityUnitPriceTotal Cost
WINDOWS - ALUMINUM
Material -
Silicone caulk - 10 oz tube1.24 TB11.99114.85*
Wood shims0.21 BN4.3100.91
Window flashing - 300 ft roll0.07 RL44.0003.23*
Drywall screws - grabber - (based on 25 to 50 lb box)0.13 LB3.7160.47*
Liquid foam sealant for doors, windows, etc. - 24 oz. can0.20 EA19.1713.83
Wood screw - #10 x 2", 1 lb box0.21 BX9.1501.93*
Aluminum window - horiz. slider, 12-23 SF (single glz. XO)1.00 EA185.622185.62
Quarter round, 3/4"18.80 LF0.95617.97
Material:228.81
Contractor Labor -
Demolition Laborer0.50 HR55.00027.41*
Carpenter - Mechanic3.87 HR75.000290.49*
Labor:317.90
Subtotal::546.71

Windows - Wood​

ItemsQuantityUnitPriceTotal Cost
WINDOWS - WOOD
Material -
Silicone caulk - 10 oz tube0.37 TB11.9914.44
Wood shims0.13 BN4.3100.57*
Window flashing - 300 ft roll0.05 RL44.0002.34*
8d galvanized nails, (based on 50 lb box)0.13 LB2.4900.33*
Wood window - casement - 3-11 sf1.00 EA399.560399.56
Material:407.24
Contractor Labor -
Demolition Laborer0.75 HR55.00041.12*
Carpenter - Mechanic1.38 HR75.000103.37*
Labor:144.49
Subtotal:551.73

Date: 11/5/2024 5:09 PM
Pages 21

Totals​

ItemsQuantityUnitPriceTotal Cost
TOTALS
Material2,960.98
Labor9,804.46
Equipment1,200.15
Miscellaneous8.25
Subtotal13,973.84
Material Sales Tax207.27
Laundry & D/C Tax0.58
Total14,181.69

Date: 11/5/2024 5:09 PM Page: 22

Source - EagleView Roof & Walls​

Source - EagleView Roof & Walls

F1 Source - EagleView Roof & Walls

Date: 11/5/2024 5:09 PM Page: 23